News & Events

News Release Details

Expensify Announces Q3 2023 Results

November 7, 2023

Interchange derived from the Expensify Card grew to $3.1 million, an increase of 65% as compared to the same period last year.

PORTLAND, Ore.--(BUSINESS WIRE)--Nov. 7, 2023-- Expensify, Inc. (Nasdaq: EXFY), a payments superapp that helps individuals and businesses around the world simplify the way they manage money across expenses, corporate cards and bills, today released a letter to shareholders from Founder and CEO David Barrett alongside results for its quarter ended September 30, 2023.

A Message From Our Founder

This was a challenging quarter, but I am happy to share that we are trimming costs – which should improve profitability for years to come – and we are making great strides with our SEM, SEO, and overall conversion optimization efforts.

Additionally, the competitive environment is shifting back in our favor. Previously-free competitors are announcing expensive pricing plans compared to our cost of $6/employee (versus $15/employee elsewhere).

(We have traditionally presented ARPU on an active-user basis, where we charge about $18 for each employee actively using the product. But only about 1/3rd of employees are active in a given month. So on an apples-to-apples, per-employee basis, we're actually more like $6/employee.)

On top of clearer skies coming into view, this quarter was one of our best ever for product development. Our engineering team -- supercharged by over 2,000 open source developers -- has made phenomenal progress on building out New Expensify into a financial superapp that does all of:

  • WhatsApp-style DM and group chat with anybody having an email address or phone number, in or out of your contact book
  • Venmo-style request/send money, but with integrated receipt scanning and distance requests
  • Splitwise-style bill splitting, but with group chat, receipt scanning, and currency conversion
  • Slack-style business chat, but without all of the confusing ways to invite someone: just invite them and they are in
  • All married with Expensify-style real-time expense management, simplified for a largely untapped VSB and SMB market

Whoever you are and whatever you're doing, big company or small, employee or boss, for work or for play – if it involves moving money, New Expensify will get the job done the same way, with the same app, and for one low monthly price. We still have work to do to bring that dream to reality, but it's getting close. With luck, our long-awaited migration of Expensify Classic to New Expensify should be actively underway by this time next quarter.

Ultimately, I believe the whole industry is still in a challenging environment. Instability and high interest rates seem likely here to stay for a while. But in the long run, this just reinforces the pillars of our product strategy:

  1. Expand the addressable market by reaching for the 99% of global businesses who are on the sidelines.
  2. Lower our cost of sale with viral lead generation from chat/P2P consumer features.
  3. Increase our value to the customer with a financial superapp of many use cases for a single price.

We're not done yet. But all the major technical, regulatory, compliance, and product design challenges are behind us. Soon, we expect Expensify will offer a product competitive with:

- Ramp's $15/employee/mo value
- Slack's $12.50/employee/mo value
- Bill's $94/mo value
- ... along with invoicing, payroll, and travel management

All for an average price of $6 per employee per month. It's an admittedly ambitious vision. But it's looking better and better every day, and I couldn't be more excited.

-david
Founder and CEO of Expensify

Third Quarter 2023 Highlights

Financial:

  • Revenue was $36.5 million, a decrease of 14% compared to the same period last year.
  • The Company utilized $5.1 million cash in operating activities.
  • Free cash flow was $(7.1) million.
  • Net loss was $17.0 million, compared to $8.2 million for the same period last year.
  • Non-GAAP net loss was $6.7 million.
  • Adjusted EBITDA was $(3.5) million.
  • Interchange derived from the Expensify Card grew to $3.1 million, an increase of 65% compared to the same period last year.
  • Immediately following the end of the current quarter, the Company deployed $36.0 million of available cash to further reduce outstanding debt by paying off its term loan in full.

Business+

  • Paid members - Paid members were 719,000, a decrease of 6% from the same period last year.
  • Share purchases - Expensify employees purchased 275,210 shares of common stock during the quarter, resulting in gross cash proceeds to the Company of $1.1 million.
  • Accounting Channel - The Company announced that Accounting Partners onboarding clients to the Expensify Card will receive 50 basis points in revenue share for their clients, further strengthening the Company’s presence in the accounting channel.
  • Expense reductions - The company's reduction of debt by $36.0 million in October reduced projected Q4 2023 and FY 2024 interest expense by $0.9 million and $3.8 million, respectively.. Further internal expense cuts are expected to reduce operating costs by approximately $15.0 million in 2024, which is expected to result in positive cash flow in 2024 and beyond.
  • Expensify Card accounting treatment - The company will become the program manager of the Expensify Card starting in late Q4. New cards issued after that time will receive a different accounting treatment in which interchange is categorized as revenue, rather than contra cost of revenue, and the company will receive 20% more interchange under the new card program.

Financial Outlook

Expensify's outlook statements are based on current estimates, expectations and assumptions and are not a guarantee of future performance. The following statements are forward-looking and actual results could differ materially depending on market conditions and the factors set forth under “Forward-Looking Statements” below. There can be no assurance that the Company will achieve the results expressed by this guidance.

An estimate of expected stock-based compensation for the next four fiscal quarters is as follows, which is driven primarily by the pre-IPO grant of RSUs issued to all employees (which vest quarterly over eight years with approximately six years remaining).

Est. stock-based compensation (millions)

 

 

Q4 2023

Q1 2024

Q2 2024

Q3 2024

 

Low

High

Low

High

Low

High

Low

High

Cost of revenue, net

$

3.0

$

3.6

$

2.8

$

3.4

$

2.7

$

3.3

$

2.7

$

3.2

Research and development

 

3.3

 

4.0

 

3.1

 

3.8

 

3.0

 

3.7

 

3.0

 

3.7

General and administrative

 

2.1

 

2.5

 

2.0

 

2.4

 

1.9

 

2.3

 

1.8

 

2.3

Sales and marketing

 

1.4

 

1.7

 

1.3

 

1.6

 

1.3

 

1.6

 

1.2

 

1.5

Total

$

9.8

$

11.8

$

9.2

$

11.2

$

8.9

$

10.9

$

8.7

$

10.7

 

Availability of Information on Expensify’s Website

Investors and others should note that Expensify routinely announces material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the Expensify Investor Relations website at https://ir.expensify.com. While not all of the information that the Company posts to its Investor Relations website is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media and others interested in Expensify to review the information that it shares on its Investor Relations website.

Conference Call

Expensify will host a video call to discuss the financial results and business highlights at 2:00 p.m. Pacific Time today. An investor presentation and the video call information is available on Expensify’s Investor Relations website at https://ir.expensify.com. A replay of the call will be available on the site for three months.

Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), we provide certain non-GAAP financial measures, including adjusted EBITDA, adjusted EBITDA margin, non-GAAP net loss, and free cash flow.

We believe our non-GAAP financial measures are useful in evaluating our business, measuring our performance, identifying trends affecting our business, formulating business plans and making strategic decisions. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management team. These non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled metrics or measures presented by other companies. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information presented under GAAP. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial measures determined under GAAP. For example, other companies in our industry may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance. All of these limitations could reduce the usefulness of these non-GAAP financial measures as analytical tools. Investors are encouraged to review the related GAAP financial measures and the reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures and to not rely on any single financial measure to evaluate our business. A reconciliation of each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP is at the end of this press release.

Adjusted EBITDA. We define adjusted EBITDA as net income from operations excluding provision for income taxes, interest and other expenses, net, depreciation and amortization and stock-based compensation.

Non-GAAP net loss. We define non-GAAP net loss as net income (loss) from operations in accordance with US GAAP excluding stock-based compensation.

Free cash flow. We define Free cash flow as net cash (used in) provided by operating activities excluding changes in settlement assets and settlement liabilities, which represent funds held for customers and customer funds in transit, respectively, reduced by the purchases of property and equipment and software development costs.

The tables at the end of the Condensed Consolidated Financial Statements provide reconciliations to the most directly comparable GAAP financial measure to each of these non-GAAP financial measures.

Forward-Looking Statements

Forward-looking statements in this press release, or made during the earnings call, which are not historical facts, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1955. These statements include statements regarding our strategy, future financial condition, future operations, future cash flow, projected costs, prospects, plans, objectives of management and expected market growth, product developments and their potential impact, the amount and timing of any share repurchases and our stock-based compensation estimates and involve known and unknown risks that are difficult to predict. As a result, our actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential,” “goal,” “ambition,” “objective,” “seeks,” “outlook,” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by us and our management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: the impact on inflation on us and our members; our borrowing costs have and may continue to increase as a result of increases in interest rates; our expectations regarding our financial performance and future operating performance; our ability to attract and retain members, expand usage of our platform, sell subscriptions to our platform and convert individuals and organizations into paying customers; the timing and success of new features, integrations, capabilities and enhancements by us, or by competitors to their products, or any other changes in the competitive landscape of our market; the amount and timing of operating expenses and capital expenditures that we may incur to maintain and expand our business and operations to remain competitive; the sufficiency of our cash, cash equivalents and investments to meet our liquidity needs; our ability to make required payments under and to comply with the various requirements of our current and future indebtedness; our cash flows, the prevailing stock prices, general economic and market conditions and other considerations that could affect the specific timing, price and size of repurchases under our stock repurchase program or our ability to fund any stock repurchases; geopolitical tensions, including the war in Ukraine and the escalating conflict in Israel, Gaza and surrounding areas; our ability to effectively manage our exposure to fluctuations in foreign currency exchange rates; the increased expenses associated with being a public company; the size of our addressable markets, market share and market trends; anticipated trends, developments and challenges in our industry, business and the highly competitive markets in which we operate; our expectations regarding our income tax liabilities and the adequacy of our reserves; our ability to effectively manage our growth and expand our infrastructure and maintain our corporate culture; our ability to identify, recruit and retain skilled personnel, including key members of senior management; the safety, affordability and convenience of our platform and our offerings; our ability to successfully defend litigation brought against us; our ability to successfully identify, manage and integrate any existing and potential acquisitions of businesses, talent, technologies or intellectual property; general economic conditions in either domestic or international markets; our protections against security breaches, technical difficulties, or interruptions to our platform; our ability to maintain, protect and enhance our intellectual property; and other risks discussed in our filings with the SEC. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above. We caution you not to place undue reliance on any forward-looking statements, which are made only as of the date of this press release. We do not undertake or assume any obligation to update publicly any of these forward-looking statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

About Expensify

Expensify is a payments superapp that helps individuals and businesses around the world simplify the way they manage money. More than 12 million people use Expensify's free features, which include corporate cards, expense tracking, next-day reimbursement, invoicing, bill pay, and travel booking in one app. All free. Whether you own a small business, manage a team, or close the books for your clients, Expensify makes it easy so you have more time to focus on what really matters.

Expensify, Inc.

Condensed Consolidated Balance Sheets

(unaudited, in thousands, except share data)

 

 

As of September 30,

As of December 31,

 

2023

2022

Assets

 

 

Cash and cash equivalents

$

89,118

 

$

103,787

 

Accounts receivable, net

 

14,508

 

 

16,448

 

Settlement assets, net

 

42,930

 

 

35,838

 

Prepaid expenses

 

5,153

 

 

8,825

 

Other current assets

 

27,934

 

 

22,217

 

Total current assets

 

179,643

 

 

187,115

 

Capitalized software, net

 

10,247

 

 

6,881

 

Property and equipment, net

 

14,598

 

 

14,492

 

Lease right-of-use assets

 

6,607

 

 

745

 

Deferred tax assets, net

 

430

 

 

344

 

Other assets

 

789

 

 

664

 

Total assets

$

212,314

 

$

210,241

 

Liabilities and stockholders' equity

 

 

Accounts payable

$

1,292

 

$

1,059

 

Accrued expenses and other liabilities

 

12,654

 

 

9,070

 

Borrowings under line of credit

 

15,000

 

 

15,000

 

Current portion of long-term debt, net of original issue discount and debt issuance costs

 

8,099

 

 

551

 

Lease liabilities, current

 

387

 

 

800

 

Settlement liabilities

 

36,333

 

 

33,882

 

Total current liabilities

 

73,765

 

 

60,362

 

Lease liabilities, non-current

 

6,506

 

 

 

Other liabilities

 

1,408

 

 

1,204

 

Long-term debt, net of original issue discount and debt issuance costs

 

35,579

 

 

51,434

 

Total liabilities

 

117,258

 

 

113,000

 

Commitments and contingencies

 

 

Stockholders' equity:

 

 

Preferred stock, par value $0.0001; 10,000,000 shares of preferred stock authorized as of September 30, 2023 and December 31, 2022; no shares of preferred stock issued and outstanding as of September 30, 2023 and December 31, 2022

 

 

 

 

Common stock, par value $0.0001; 1,000,000,000 shares of Class A common stock authorized as of September 30, 2023 and December 31, 2022; 69,158,181 and 68,238,245 shares of Class A common stock issued and outstanding as of September 30, 2023 and December 31, 2022, respectively; 24,994,989 and 24,997,561 shares of LT10 common stock authorized as of September 30, 2023 and December 31, 2022, respectively; 7,333,619 and 7,336,191 shares of LT10 common stock issued and outstanding as of September 30, 2023 and December 31, 2022, respectively; 24,998,941 and 24,999,020 shares of LT50 common stock authorized as of September 30, 2023 and December 31, 2022, respectively; 7,207,428 and 6,854,931 shares of LT50 common stock issued and outstanding as of September 30, 2023 and December 31, 2022, respectively

 

7

 

 

7

 

Additional paid-in capital

 

228,618

 

 

194,807

 

Accumulated deficit

 

(133,569

)

 

(97,573

)

Total stockholders' equity

 

95,056

 

 

97,241

 

Total liabilities and stockholders' equity

$

212,314

 

$

210,241

 

Expensify, Inc.

Condensed Consolidated Statements of Operations

(unaudited, in thousands, except share and per share data)

 

 

Three Months Ended September 30,

Nine Months Ended September 30,

 

2023

2022

2023

2022

Revenue

$

36,494

 

$

42,493

 

$

115,479

 

$

126,026

 

Cost of revenue, net (1)

 

17,680

 

 

16,554

 

 

50,380

 

 

46,564

 

Gross margin

 

18,814

 

 

25,939

 

 

65,099

 

 

79,462

 

Operating expenses:

 

 

 

 

Research and development (1)

 

6,607

 

 

3,416

 

 

17,119

 

 

10,701

 

General and administrative (1)

 

14,245

 

 

15,898

 

 

38,386

 

 

45,335

 

Sales and marketing (1)

 

12,860

 

 

12,342

 

 

36,757

 

 

37,958

 

Total operating expenses

 

33,712

 

 

31,656

 

 

92,262

 

 

93,994

 

Loss from operations

 

(14,898

)

 

(5,717

)

 

(27,163

)

 

(14,532

)

Interest and other expenses, net

 

(2,375

)

 

(2,369

)

 

(5,158

)

 

(5,226

)

Loss before income taxes

 

(17,273

)

 

(8,086

)

 

(32,321

)

 

(19,758

)

Benefit from (provision for) income taxes

 

270

 

 

(156

)

 

(1,931

)

 

(3,854

)

Net loss

$

(17,003

)

$

(8,242

)

$

(34,252

)

$

(23,612

)

Net loss per share:

 

 

 

 

Basic and diluted

$

(0.21

)

$

(0.10

)

$

(0.42

)

$

(0.29

)

Weighted average shares of common stock used to compute net loss per share:

 

 

 

 

Basic and diluted

 

82,469,190

 

 

80,941,664

 

 

82,085,508

 

 

80,523,557

 

 

 

 

 

 

(1) Includes stock-based compensation expense as follows:

 

Three Months Ended September 30,

Nine months ended September 30,

 

2023

2022

2023

2022

Cost of revenue, net

$

3,312

$

4,667

$

10,218

$

14,278

Research and development

 

2,901

 

1,931

 

7,562

 

6,230

General and administrative

 

2,532

 

4,624

 

7,552

 

15,063

Sales and marketing

 

1,522

 

2,142

 

5,280

 

6,222

Total stock-based compensation expense

$

10,267

$

13,364

$

30,612

$

41,793

 

 

 

 

 

Expensify, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited, in thousands)

 

 

Nine Months Ended September 30,

 

2023

2022

Cash flows from operating activities:

 

 

Net loss

$

(34,252

)

$

(23,612

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

Depreciation and amortization

 

3,871

 

 

4,072

 

Reduction of operating lease right-of-use assets

 

476

 

 

531

 

Loss on impairment, receivables and sale or disposal of equipment

 

585

 

 

722

 

Stock-based compensation expense

 

30,612

 

 

41,793

 

Amortization of original issue discount and debt issuance costs

 

139

 

 

22

 

Deferred tax assets

 

(86

)

 

170

 

Changes in assets and liabilities:

 

 

Accounts receivable, net

 

1,671

 

 

(1,016

)

Settlement assets, net

 

(9,381

)

 

(10,096

)

Prepaid expenses

 

3,672

 

 

1,738

 

Related party loan receivable

 

 

 

14

 

Other current assets

 

(1,861

)

 

558

 

Other assets

 

(125

)

 

11

 

Accounts payable

 

229

 

 

(1,575

)

Accrued expenses and other liabilities

 

4,259

 

 

(2,195

)

Operating lease liabilities

 

(236

)

 

(601

)

Settlement liabilities

 

2,451

 

 

14,703

 

Other liabilities

 

78

 

 

990

 

Net cash provided by operating activities

 

2,102

 

 

26,229

 

Cash flows from investing activities:

 

 

Purchases of property and equipment

 

(1,103

)

 

(467

)

Software development costs

 

(3,730

)

 

(906

)

Net cash used in investing activities

 

(4,833

)

 

(1,373

)

Cash flows from financing activities:

 

 

Principal payments of finance leases

 

(482

)

 

(593

)

Principal payments of outstanding debt

 

(8,450

)

 

(445

)

Repurchases of early exercised stock options

 

(21

)

 

(25

)

Proceeds from common stock purchased under Matching Plan

 

3,132

 

 

2,433

 

Proceeds from issuance of common stock on exercise of stock options

 

216

 

 

700

 

Payments for employee taxes withheld from stock-based awards

 

(1,766

)

 

(4,172

)

Repurchase and retirement of common stock

 

(3,000

)

 

 

Net cash used in financing activities

 

(10,371

)

 

(2,102

)

Net (decrease) increase in cash and cash equivalents and restricted cash

 

(13,102

)

 

22,754

 

Cash and cash equivalents and restricted cash, beginning of period

 

147,710

 

 

125,315

 

Cash and cash equivalents and restricted cash, end of period

$

134,608

 

$

148,069

 

Supplemental disclosure of cash flow information:

 

 

Cash paid for interest

$

4,396

 

$

2,721

 

Cash paid for income taxes

$

3,104

 

$

879

 

Noncash investing and financing items:

 

 

Stock-based compensation capitalized as software development costs

$

2,219

 

$

1,093

 

Right-of-use assets acquired through operating leases

$

6,402

 

$

 

Right-of-use assets acquired through finance leases

$

409

 

$

 

Reconciliation of cash and cash equivalents and restricted cash to the Condensed Consolidated Balance Sheets

 

 

Cash and cash equivalents

$

89,118

 

$

106,212

 

Restricted cash included in other current assets

 

23,398

 

 

16,255

 

Restricted cash included in settlement assets, net

 

22,092

 

 

25,602

 

Total cash, cash equivalents and restricted cash

$

134,608

 

$

148,069

 

 

 

 

Expensify, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited, in thousands, except percentages)

 

Adjusted EBITDA and Adjusted EBITDA Margin

 

Three Months Ended September 30,

 

2023

2022

Net loss

$

(17,003

)

$

(8,242

)

Net loss margin

 

(47

)%

 

(19

)%

Add:

 

 

(Benefit from) provision for income taxes

 

(270

)

 

156

 

Interest and other expenses, net

 

2,375

 

 

2,369

 

Depreciation and amortization

 

1,082

 

 

1,323

 

Stock-based compensation

 

10,267

 

 

13,364

 

Adjusted EBITDA

$

(3,549

)

$

8,970

 

Adjusted EBITDA margin

 

(10

)%

 

21

%

 

 

 

Non-GAAP Net Loss and Non-GAAP Net Loss Margin

 

Three Months Ended September 30,

 

2023

2022

Net loss

$

(17,003

)

$

(8,242

)

Net loss margin

 

(47

)%

 

(19

)%

Add:

 

 

Stock-based compensation

 

10,267

 

 

13,364

 

Non-GAAP net loss

$

(6,736

)

$

5,122

 

Non-GAAP net loss margin

 

(18

)%

 

12

%

 

 

 

Adjusted Operating Cash Flow and Free Cash Flow

 

Three Months Ended September 30,

 

2023

2022

Net cash used in operating activities

$

(5,106

)

$

(929

)

(Increase) decrease in changes in assets and liabilities:

 

 

Settlement assets

 

(4,137

)

 

(1,097

)

Settlement liabilities

 

3,833

 

 

(5,207

)

Adjusted operating cash flow

 

(4,802

)

 

5,375

 

Less:

 

 

Purchases of property and equipment

 

(624

)

 

(200

)

Software development costs

 

(1,687

)

 

(438

)

Free cash flow

$

(7,113

)

$

4,737

 

 

 

 

 

Investor Relations Contact
Nick Tooker
investors@expensify.com

Press Contact
James Dean
press@expensify.com

Source: Expensify, Inc.